3BONA AS: årsregnskap 2024 vs 2023
Grew 116% on revenue
registry 2025-03-24; journal 2025 345024
Summary
What changed
Comparing Årsregnskap 2024 with 2023 for 3BONA AS. Revenue 111.9k NOK → 241.7k NOK (+116.1%). Net result -18.2k NOK → -14.9k NOK. Equity 11.8k NOK → -3 158 NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; current ratio dropped below 1×.
Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for 3BONA AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 111.9k NOK to 241.7k NOK (+116.1% YoY). Calculated
-
↑
Operating result improved
Operating result -18.2k NOK → -14.0k NOK (op. margin -16.3% → -5.8%). Calculated
-
↑
Net result improved
Net result -18.2k NOK → -14.9k NOK (net margin -16.3% → -6.2%). Calculated
-
↑
Cash rose
Bank deposits 25.7k NOK → 48.3k NOK (+87.7% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 11.8k NOK → -3 158 NOK (equity ratio 30.4% → -6.5%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.44× → 0.94× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -6.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 117.2k NOK → 3.23m NOK (105% → 1335% of revenue). Calculated