3BR CONSULTING AS: årsregnskap 2022 vs 2021
Grew 48% on revenue, stronger earnings
approved 2023-06-06; registry 2023-06-19; journal 2023 496738
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for 3BR CONSULTING AS. Revenue 3.49m NOK → 5.15m NOK (+47.6%). Net result +140.7k NOK → +240.2k NOK. Equity -9 985 NOK → 4.23m NOK.
On the constructive side: revenue rose; operating result improved; net result improved.
Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for 3BR CONSULTING AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 3.49m NOK to 5.15m NOK (+47.6% YoY). Calculated
-
↑
Operating result improved
Operating result +185.5k NOK → +315.7k NOK (op. margin 5.3% → 6.1%). Calculated
-
↑
Net result improved
Net result +140.7k NOK → +240.2k NOK (net margin 4.0% → 4.7%). Calculated
-
↑
Equity strengthened
Book equity -9 985 NOK → 4.23m NOK (equity ratio -1.4% → 1287.8%). Calculated
-
↑
Cash rose
Bank deposits 375.8k NOK → 701.4k NOK (+86.6% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 2.14m NOK → 4.02m NOK (61% → 78% of revenue). Calculated
-
·
COGS fell
COGS / varekostnad 617.3k NOK → 295.0k NOK (-52.2% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 100.0k NOK → 130 NOK. Reported fact