Org.nr 926 765 701 2021 → 2022 Year-over-year analysis

3BROTHERS AS: årsregnskap 2022 vs 2021

Stronger earnings, fresh owner capital

approved 2023-07-21; registry 2023-09-11; journal 2023 726075

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 3BROTHERS AS. Net result -43.8k NOK → -1 441 NOK. Equity -81.4k NOK → -82.8k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 3BROTHERS AS.

Scorecard

Revenue
n/m 0 NOK
—
Operating result
-43.8k NOK -1 441 NOK
+96.7%
Net result
-43.8k NOK -1 441 NOK
+96.7%
Equity
-81.4k NOK -82.8k NOK
-1.8%
Cash
n/m 0 NOK
—
Total assets
5 275 NOK 5 275 NOK
0.0%

What improved

  • ↑

    Operating result improved

    Operating result -43.8k NOK → -1 441 NOK. Calculated

  • ↑

    Net result improved

    Net result -43.8k NOK → -1 441 NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -81.4k NOK → -82.8k NOK (equity ratio -1542.6% → -1569.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1569.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 28.2k NOK → 0 NOK (-100.0% YoY). Calculated