Org.nr 898 610 942 2012 → 2013 Year-over-year analysis

3BYGG AS: årsregnskap 2013 vs 2012

Grew 128163% on revenue, cash halved-plus

approved 2014-06-23; registry 2014-07-03; journal 2014 538549

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for 3BYGG AS. Revenue 1 761 NOK → 2.26m NOK (+128162.9%). Equity 73.7k NOK → 95.1k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 3BYGG AS.

Scorecard

Revenue
1 761 NOK 2.26m NOK
+128162.9%
Operating result
+60.0k NOK n/m
—
Equity
73.7k NOK 95.1k NOK
+29.1%
Cash
383.0k NOK 49.4k NOK
-87.1%
Total assets
419.7k NOK 148.1k NOK
-64.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 761 NOK to 2.26m NOK (+128162.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 73.7k NOK → 95.1k NOK (equity ratio 17.6% → 64.2%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 383.0k NOK → 49.4k NOK (-87.1% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 628.6k NOK → 54.8k NOK (-91.3% YoY). Calculated