Org.nr 898 610 942 2022 → 2023 Year-over-year analysis

3BYGG AS: årsregnskap 2023 vs 2022

Shrank 24% on revenue, slipped into loss

approved 2024-10-15; registry 2024-10-17; journal 2024 753029

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 3BYGG AS. Revenue 37.81m NOK → 28.89m NOK (-23.6%). Net result +354.4k NOK → -1.91m NOK. Equity 1.39m NOK → -1.03m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for 3BYGG AS.

Scorecard

Revenue
37.81m NOK 28.89m NOK
-23.6%
Operating result
+615.7k NOK -2.33m NOK
-479.2%
Net result
+354.4k NOK -1.91m NOK
-638.1%
Equity
1.39m NOK -1.03m NOK
-174.5%
Cash
215.9k NOK 1.95m NOK
+805.1%
Total assets
12.63m NOK n/m
—

What improved

  • ↑

    Cash rose

    Bank deposits 215.9k NOK → 1.95m NOK (+805.1% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 37.81m NOK to 28.89m NOK (-23.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +615.7k NOK → -2.33m NOK (op. margin 1.6% → -8.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 354.4k NOK profit to a loss of 1.91m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.39m NOK → -1.03m NOK. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 5.82m NOK → 7.04m NOK (15% → 24% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 29.48m NOK → 21.96m NOK (-25.5% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 8 → 10. Reported fact