Org.nr 898 785 122 2014 → 2015 Year-over-year analysis

3C UTVIKLING AS: årsregnskap 2015 vs 2014

Stronger earnings, cash halved-plus

approved 2016-06-15; registry 2016-08-02; journal 2016 787545

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for 3C UTVIKLING AS. Net result +2 328 NOK → +4.00m NOK. Equity 32.02m NOK → 26.13m NOK.

On the constructive side: net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for 3C UTVIKLING AS.

Scorecard

Revenue
n/m 18.4k NOK
—
Operating result
n/m -40.5k NOK
—
Net result
+2 328 NOK +4.00m NOK
+171721.3%
Equity
32.02m NOK 26.13m NOK
-18.4%
Cash
6.94m NOK 574.7k NOK
-91.7%
Total assets
32.09m NOK 34.29m NOK
+6.9%

What improved

  • ↑

    Net result improved

    Net result +2 328 NOK → +4.00m NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 32.02m NOK → 26.13m NOK (equity ratio 99.8% → 76.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 6.94m NOK → 574.7k NOK (-91.7% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (6.94m NOK → 574.7k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 25.14m NOK → 33.7k NOK. Reported fact