FirmaIQ
Org.nr 898 785 122 2020 → 2021 Year-over-year analysis

3C UTVIKLING AS: årsregnskap 2021 vs 2020

Stronger earnings

approved 2022-06-30; registry 2022-08-16; journal 2022 875595

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for 3C UTVIKLING AS. Net result +2.93m NOK → +4.34m NOK. Equity 100.19m NOK → 98.87m NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for 3C UTVIKLING AS.

At a glance

Scorecard

Operating result
-831.7k NOK -203.6k NOK
+75.5%
Net result
+2.93m NOK +4.34m NOK
+47.8%
Equity
100.19m NOK 98.87m NOK
-1.3%
Cash
5.52m NOK 3.39m NOK
-38.6%
Total assets
100.46m NOK 114.81m NOK
+14.3%

What improved

  • ↑

    Operating result improved

    Operating result -831.7k NOK → -203.6k NOK. Calculated

  • ↑

    Net result improved

    Net result +2.93m NOK → +4.34m NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 100.19m NOK → 98.87m NOK (equity ratio 99.7% → 86.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 5.52m NOK → 3.39m NOK (-38.6% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 18.46m NOK → 32.16m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact