Org.nr 980 885 542 2008 → 2009 Year-over-year analysis

3D AKUSTIKK AS: årsregnskap 2009 vs 2008

Shrank 34% on revenue

approved 2010-09-15; registry 2010-09-21; journal 2010 762142

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for 3D AKUSTIKK AS. Revenue 272.1k NOK → 179.6k NOK (-34.0%). Equity -98.7k NOK → -108.4k NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 3D AKUSTIKK AS.

Scorecard

Revenue
272.1k NOK 179.6k NOK
-34.0%
Operating result
-78.9k NOK -9 846 NOK
+87.5%
Net result
n/m -9 729 NOK
—
Equity
-98.7k NOK -108.4k NOK
-9.9%
Cash
120.6k NOK 76.6k NOK
-36.5%
Total assets
123.8k NOK 153.9k NOK
+24.3%

What improved

  • ↑

    Operating result improved

    Operating result -78.9k NOK → -9 846 NOK (op. margin -29.0% → -5.5%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 272.1k NOK to 179.6k NOK (-34.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -98.7k NOK → -108.4k NOK (equity ratio -79.7% → -70.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 120.6k NOK → 76.6k NOK (-36.5% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 191.4k NOK → 29.6k NOK (-84.5% YoY). Calculated