Org.nr 980 885 542 2018 → 2019 Year-over-year analysis

3D AKUSTIKK AS: årsregnskap 2019 vs 2018

Grew 272% on revenue, stronger earnings

approved 2020-09-28; registry 2020-10-03; journal 2020 904953

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 3D AKUSTIKK AS. Revenue -51.0k NOK → 88.0k NOK (+272.5%). Net result -157.3k NOK → -44.1k NOK. Equity -106.2k NOK → -150.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for 3D AKUSTIKK AS.

Scorecard

Revenue
-51.0k NOK 88.0k NOK
+272.5%
Operating result
-157.3k NOK -44.1k NOK
+72.0%
Net result
-157.3k NOK -44.1k NOK
+72.0%
Equity
-106.2k NOK -150.3k NOK
-41.5%
Cash
56.8k NOK 73.6k NOK
+29.5%
Total assets
71.5k NOK 120.3k NOK
+68.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from -51.0k NOK to 88.0k NOK (+272.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -157.3k NOK → -44.1k NOK (op. margin 308.5% → -50.1%). Calculated

  • ↑

    Net result improved

    Net result -157.3k NOK → -44.1k NOK (net margin 308.4% → -50.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 56.8k NOK → 73.6k NOK (+29.5% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -106.2k NOK → -150.3k NOK (equity ratio -148.6% → -125.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 106.3k NOK → 132.1k NOK (-208% → 150% of revenue). Calculated