Org.nr 981 490 274 2008 → 2009 Year-over-year analysis

3D ARKITEKTER AS: årsregnskap 2009 vs 2008

Grew 48% on revenue

approved 2010-03-23; registry 2010-04-12

Summary

What changed

Comparing Årsregnskap 2009 with 2008 for 3D ARKITEKTER AS. Revenue 4.68m NOK → 6.93m NOK (+48.2%). Equity 193.5k NOK → 344.7k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 3D ARKITEKTER AS.

At a glance

Revenue

4.68m NOK 6.93m NOK

+48.2%

Operating result

+550.2k NOK +583.5k NOK

+6.1%

Equity

193.5k NOK 344.7k NOK

+78.2%

Total assets

1.93m NOK 3.45m NOK

+78.4%

↑
Revenue rose

Operating income / revenue moved from 4.68m NOK to 6.93m NOK (+48.2% YoY). Calculated
↑
Operating result improved

Operating result +550.2k NOK → +583.5k NOK (op. margin 11.8% → 8.4%). Calculated
↑
Equity strengthened

Book equity 193.5k NOK → 344.7k NOK (equity ratio 10.0% → 10.0%). Calculated

·
Payroll increased

Salary cost 2.80m NOK → 3.29m NOK (60% → 47% of revenue). Calculated
·
COGS moved

COGS / varekostnad 256.5k NOK → 867.4k NOK (+238.2% YoY). Calculated