Org.nr 981 490 274 2016 → 2017 Year-over-year analysis

3D ARKITEKTER AS: årsregnskap 2017 vs 2016

A steady year on the published lines

approved 2018-02-23; registry 2018-02-28; journal 2018 215369

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 3D ARKITEKTER AS. Revenue 2.06m NOK → 2.12m NOK (+3.0%). Net result +239.1k NOK → +201.9k NOK. Equity 219.2k NOK → 221.1k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for 3D ARKITEKTER AS.

Scorecard

Revenue
2.06m NOK 2.12m NOK
+3.0%
Operating result
+320.0k NOK +277.7k NOK
-13.2%
Net result
+239.1k NOK +201.9k NOK
-15.6%
Equity
219.2k NOK 221.1k NOK
+0.9%
Cash
503.2k NOK 515.4k NOK
+2.4%
Total assets
9 208 NOK 937.2k NOK
+10077.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.06m NOK to 2.12m NOK (+3.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 219.2k NOK → 221.1k NOK (equity ratio 2380.1% → 23.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 503.2k NOK → 515.4k NOK (+2.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +320.0k NOK → +277.7k NOK (op. margin 15.6% → 13.1%). Calculated

  • ↓

    Net result weakened

    Net result +239.1k NOK → +201.9k NOK (net margin 11.6% → 9.5%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.02m NOK → 1.10m NOK (50% → 52% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 99.0k NOK → 91.3k NOK (-7.7% YoY). Calculated