Org.nr 981 490 274 2022 → 2023 Year-over-year analysis

3D ARKITEKTER AS: årsregnskap 2023 vs 2022

A steady year on the published lines

approved 2024-02-16; registry 2024-03-02; journal 2024 316185

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 3D ARKITEKTER AS. Revenue 1.91m NOK → 1.87m NOK (-1.7%). Net result +244.7k NOK → +272.4k NOK. Equity 202.5k NOK → 304.9k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue; cogs moved.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
1.91m NOK 1.87m NOK
-1.7%
Operating result
+318.0k NOK +354.0k NOK
+11.3%
Net result
+244.7k NOK +272.4k NOK
+11.3%
Equity
202.5k NOK 304.9k NOK
+50.6%
Cash
441.0k NOK 585.7k NOK
+32.8%
Total assets
830.3k NOK 973.7k NOK
+17.3%

What improved

  • ↑

    Operating result improved

    Operating result +318.0k NOK → +354.0k NOK (op. margin 16.7% → 18.9%). Calculated

  • ↑

    Net result improved

    Net result +244.7k NOK → +272.4k NOK (net margin 12.8% → 14.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 202.5k NOK → 304.9k NOK (equity ratio 24.4% → 31.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 441.0k NOK → 585.7k NOK (+32.8% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.91m NOK to 1.87m NOK (-1.7% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.10m NOK → 1.15m NOK (58% → 61% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 1 000 NOK → 7 900 NOK (+690.0% YoY). Calculated