FirmaIQ
Org.nr 984 216 572 2008 → 2009 Year-over-year analysis

3D-BEDRIFT AS: årsregnskap 2009 vs 2008

Shrank 20% on revenue, slipped into loss

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2009 with 2008 for 3D-BEDRIFT AS. Revenue 6.87m NOK → 5.49m NOK (-20.1%). Net result +91.3k NOK → -392.9k NOK. Equity 827.0k NOK → 434.1k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 3D-BEDRIFT AS.

At a glance

Scorecard

Revenue
6.87m NOK 5.49m NOK
-20.1%
Operating result
+198.2k NOK -397.1k NOK
-300.4%
Net result
+91.3k NOK -392.9k NOK
-530.2%
Equity
827.0k NOK 434.1k NOK
-47.5%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.87m NOK to 5.49m NOK (-20.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +198.2k NOK → -397.1k NOK (op. margin 2.9% → -7.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 91.3k NOK profit to a loss of 392.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 827.0k NOK → 434.1k NOK. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 4.48m NOK → 3.77m NOK (-15.8% YoY). Calculated