Org.nr 984 216 572 2023 → 2024 Year-over-year analysis

3D-BEDRIFT AS: årsregnskap 2024 vs 2023

A steady year on the published lines

approved 2025-03-13; registry 2025-04-09; journal 2025 355827

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for 3D-BEDRIFT AS. Revenue 32.20m NOK → 33.38m NOK (+3.7%). Net result +2.05m NOK → +1.91m NOK. Equity 6.88m NOK → 6.79m NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for 3D-BEDRIFT AS.

Scorecard

Revenue
32.20m NOK 33.38m NOK
+3.7%
Operating result
+2.60m NOK +2.28m NOK
-12.3%
Net result
+2.05m NOK +1.91m NOK
-6.8%
Equity
6.88m NOK 6.79m NOK
-1.3%
Cash
6.88m NOK 7.62m NOK
+10.9%
Total assets
11.83m NOK 11.68m NOK
-1.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 32.20m NOK to 33.38m NOK (+3.7% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 6.88m NOK → 7.62m NOK (+10.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 6.41m NOK → 6.26m NOK (20% → 19% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +2.60m NOK → +2.28m NOK (op. margin 8.1% → 6.8%). Calculated

  • ↓

    Net result weakened

    Net result +2.05m NOK → +1.91m NOK (net margin 6.4% → 5.7%). Calculated

  • ↓

    Equity eroded

    Book equity 6.88m NOK → 6.79m NOK (equity ratio 58.2% → 58.2%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 21.77m NOK → 23.43m NOK (+7.6% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 7 → 8. Reported fact