Org.nr 998 894 840 2013 → 2014 Year-over-year analysis

3D BYGG AS: årsregnskap 2014 vs 2013

Grew 122% on revenue

approved 2015-04-18; registry 2015-09-08; journal 2015 803284

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for 3D BYGG AS. Revenue 5.69m NOK → 12.63m NOK (+122.0%). Equity 9 384 NOK → 434.8k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for 3D BYGG AS.

Scorecard

Revenue
5.69m NOK 12.63m NOK
+122.0%
Net result
n/m +476.5k NOK
—
Equity
9 384 NOK 434.8k NOK
+4533.0%
Cash
222.3k NOK 387.5k NOK
+74.3%
Total assets
2.05m NOK 2.30m NOK
+12.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.69m NOK to 12.63m NOK (+122.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 9 384 NOK → 434.8k NOK (equity ratio 0.5% → 18.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 222.3k NOK → 387.5k NOK (+74.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.04m NOK → 2.33m NOK (36% → 18% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2.88m NOK → 8.83m NOK (+206.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1 000 NOK → 0 NOK. Reported fact