Org.nr 998 894 840 2022 → 2023 Year-over-year analysis

3D BYGG AS: årsregnskap 2023 vs 2022

Slipped into loss, cash halved-plus, fresh owner capital

approved 2024-07-01; registry 2024-07-03; journal 2024 594671

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 3D BYGG AS. Revenue 12.40m NOK → 12.24m NOK (-1.3%). Net result +118.4k NOK → -66.8k NOK. Equity -515.4k NOK → 137.8k NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 3D BYGG AS.

Scorecard

Revenue
12.40m NOK 12.24m NOK
-1.3%
Operating result
+129.5k NOK -37.2k NOK
-128.7%
Net result
+118.4k NOK -66.8k NOK
-156.4%
Equity
-515.4k NOK 137.8k NOK
+126.7%
Cash
240.4k NOK 59.6k NOK
-75.2%
Total assets
1.67m NOK 1.80m NOK
+7.5%

What improved

  • ↑

    Equity strengthened

    Book equity -515.4k NOK → 137.8k NOK (equity ratio -30.8% → 7.7%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 30.0k NOK → 750.0k NOK (+720.0k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 12.40m NOK to 12.24m NOK (-1.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +129.5k NOK → -37.2k NOK (op. margin 1.0% → -0.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 118.4k NOK profit to a loss of 66.8k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 240.4k NOK → 59.6k NOK (-75.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 7.11m NOK → 7.04m NOK (-0.9% YoY). Calculated