Org.nr 915 119 433 2015 → 2016 Year-over-year analysis

3D-COMPONENTS AS: årsregnskap 2016 vs 2015

Slipped into loss, cash halved-plus

approved 2017-05-31; registry 2017-07-12; journal 2017 666571

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for 3D-COMPONENTS AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +12.4k NOK → -13.5k NOK. Equity 17.6k NOK → 71 NOK.

Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; paid-in equity reduced. All figures are taken from the published annual accounts for 3D-COMPONENTS AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-3 755 NOK -13.3k NOK
-255.3%
Net result
+12.4k NOK -13.5k NOK
-209.0%
Equity
17.6k NOK 71 NOK
-99.6%
Cash
17.6k NOK 6 950 NOK
-60.5%
Total assets
17.6k NOK 6 950 NOK
-60.5%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -3 755 NOK → -13.3k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 12.4k NOK profit to a loss of 13.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 17.6k NOK → 71 NOK (equity ratio 100.0% → 1.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 17.6k NOK → 6 950 NOK (-60.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 30.0k NOK → 24.3k NOK — check capital reduction, conversion, or reclassification. Interpretation