FirmaIQ
Org.nr 915 119 433 2020 → 2021 Year-over-year analysis

3D-COMPONENTS AS: årsregnskap 2021 vs 2020

Slipped into loss

approved 2022-04-19; registry 2022-04-27; journal 2022 229221

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for 3D-COMPONENTS AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +1 978 NOK → -8 214 NOK. Equity -2 931 NOK → -11.1k NOK.

Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3D-COMPONENTS AS.

At a glance

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
0 NOK -10.5k NOK
—
Net result
+1 978 NOK -8 214 NOK
-515.3%
Equity
-2 931 NOK -11.1k NOK
-280.2%
Cash
5 671 NOK 5 671 NOK
0.0%
Total assets
7 909 NOK 10.2k NOK
+29.3%

What deteriorated

  • ↓

    Operating result weakened

    Operating result 0 NOK → -10.5k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 1 978 NOK profit to a loss of 8 214 NOK. Calculated

  • ↓

    Equity eroded

    Book equity -2 931 NOK → -11.1k NOK (equity ratio -37.1% → -109.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -109.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation