Org.nr 915 119 433 2024 → 2025 Year-over-year analysis

3D-COMPONENTS AS: årsregnskap 2025 vs 2024

Grew 60% on revenue, stronger earnings

approved 2026-06-23; registry 2026-06-25; journal 2026 584127

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for 3D-COMPONENTS AS. Revenue 2.31m NOK → 3.69m NOK (+59.8%). Net result +29.3k NOK → +411.3k NOK. Equity 833.7k NOK → 245.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3D-COMPONENTS AS.

Scorecard

Revenue
2.31m NOK 3.69m NOK
+59.8%
Operating result
-15.3k NOK +333.0k NOK
+2278.4%
Net result
+29.3k NOK +411.3k NOK
+1302.2%
Equity
833.7k NOK 245.0k NOK
-70.6%
Cash
516.2k NOK 2.53m NOK
+390.8%
Total assets
2.89m NOK 2.81m NOK
-3.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.31m NOK to 3.69m NOK (+59.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -15.3k NOK → +333.0k NOK (op. margin -0.7% → 9.0%). Calculated

  • ↑

    Net result improved

    Net result +29.3k NOK → +411.3k NOK (net margin 1.3% → 11.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 516.2k NOK → 2.53m NOK (+390.8% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 833.7k NOK → 245.0k NOK (equity ratio 28.8% → 8.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation