Org.nr 916 719 515 2016 → 2017 Year-over-year analysis

3D CONSULTING AS: årsregnskap 2017 vs 2016

Returned to profit, cash halved-plus

approved 2018-05-25; registry 2018-06-04; journal 2018 394671

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 3D CONSULTING AS. Revenue 0 NOK → 12.2k NOK. Net result -14.6k NOK → +25.1k NOK. Equity 8 794 NOK → -16.3k NOK.

On the constructive side: revenue rose; turned profitable. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 3D CONSULTING AS.

Scorecard

Revenue
0 NOK 12.2k NOK
—
Operating result
-12.2k NOK -18.9k NOK
-55.4%
Net result
-14.6k NOK +25.1k NOK
+271.7%
Equity
8 794 NOK -16.3k NOK
-285.7%
Cash
45.5k NOK 22.4k NOK
-50.7%
Total assets
901.2k NOK 992.0k NOK
+10.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 12.2k NOK. Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 14.6k NOK to a profit of 25.1k NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -12.2k NOK → -18.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 8 794 NOK → -16.3k NOK (equity ratio 1.0% → -1.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 45.5k NOK → 22.4k NOK (-50.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 852.6k NOK → 100.0k NOK. Reported fact