FirmaIQ
Org.nr 916 719 515 2021 → 2022 Year-over-year analysis

3D CONSULTING AS: årsregnskap 2022 vs 2021

Shrank 68% on revenue, weaker earnings

approved 2023-05-31; registry 2023-06-05; journal 2023 460892

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for 3D CONSULTING AS. Revenue 368.9k NOK → 118.3k NOK (-67.9%). Net result +230.7k NOK → +144.1k NOK. Equity 12 NOK → 1.18m NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Mixed year — gains and pressures both show up.

At a glance

Scorecard

Revenue
368.9k NOK 118.3k NOK
-67.9%
Operating result
+297.2k NOK +89.4k NOK
-69.9%
Net result
+230.7k NOK +144.1k NOK
-37.5%
Equity
12 NOK 1.18m NOK
+9841841.7%
Cash
7 783 NOK 162.5k NOK
+1988.4%
Total assets
1.19m NOK 1.34m NOK
+12.5%

What improved

  • ↑

    Equity strengthened

    Book equity 12 NOK → 1.18m NOK (equity ratio 0.0% → 88.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 7 783 NOK → 162.5k NOK (+1988.4% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.05× → 1.04×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 368.9k NOK to 118.3k NOK (-67.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +297.2k NOK → +89.4k NOK (op. margin 80.6% → 75.6%). Calculated

  • ↓

    Net result weakened

    Net result +230.7k NOK → +144.1k NOK (net margin 62.5% → 121.8%). Calculated