3D EIENDOM AS: årsregnskap 2016 vs 2015
Grew 123% on revenue
approved 2017-06-06; registry 2017-06-15; journal 2017 457207
Summary
What changed
Comparing Årsregnskap 2016 with 2015 for 3D EIENDOM AS. Revenue 331.5k NOK → 737.7k NOK (+122.5%). Equity -24.9k NOK → -174.6k NOK.
On the constructive side: revenue rose; cash rose; current ratio back above 1×. Pressures included: operating result weakened; equity eroded.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3D EIENDOM AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 331.5k NOK to 737.7k NOK (+122.5% YoY). Calculated
-
↑
Cash rose
Bank deposits 127.8k NOK → 129.6k NOK (+1.4% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.39× → 2.69×. Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +228.3k NOK → +197.2k NOK (op. margin 68.9% → 26.7%). Calculated
-
↓
Equity eroded
Book equity -24.9k NOK → -174.6k NOK (equity ratio -0.2% → -1.8%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -1.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation