3D EIENDOM AS: årsregnskap 2022 vs 2021
Grew 15% on revenue
approved 2023-05-24; registry 2023-05-30; journal 2023 429569
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for 3D EIENDOM AS. Revenue 535.4k NOK → 613.4k NOK (+14.6%). Net result -333.4k NOK → -328.4k NOK. Equity -1.74m NOK → -2.07m NOK.
On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: equity eroded.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3D EIENDOM AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 535.4k NOK to 613.4k NOK (+14.6% YoY). Calculated
-
↑
Operating result improved
Operating result -46.4k NOK → +25.7k NOK (op. margin -8.7% → 4.2%). Calculated
-
↑
Cash rose
Bank deposits 51.2k NOK → 65.2k NOK (+27.2% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity -1.74m NOK → -2.07m NOK (equity ratio -24.3% → -31.0%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -31.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation