Org.nr 995 003 163 2013 → 2014 Year-over-year analysis

3D-ELEKTRONIKK AS: årsregnskap 2014 vs 2013

Shrank 6% on revenue, fresh owner capital

approved 2015-06-15; registry 2015-06-29; journal 2015 532473

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for 3D-ELEKTRONIKK AS. Revenue 15.61m NOK → 14.64m NOK (-6.3%). Equity 2.23m NOK → 2.48m NOK.

On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 3D-ELEKTRONIKK AS.

At a glance

Revenue

15.61m NOK 14.64m NOK

-6.3%

Operating result

+1.02m NOK n/m

—

Net result

+566.1k NOK n/m

—

Equity

2.23m NOK 2.48m NOK

+11.4%

Cash

1.32m NOK 1.64m NOK

+23.9%

Total assets

8.83m NOK 9.06m NOK

+2.6%

↑
Equity strengthened

Book equity 2.23m NOK → 2.48m NOK (equity ratio 25.2% → 27.4%). Calculated
↑
Cash rose

Bank deposits 1.32m NOK → 1.64m NOK (+23.9% YoY). Calculated
↑
Owners injected capital

Paid-in equity rose 300 NOK → 300.0k NOK (+299.7k NOK). Reported fact

↓
Revenue fell

Operating income / revenue moved from 15.61m NOK to 14.64m NOK (-6.3% YoY). Calculated