Org.nr 939 188 371 2004 → 2005 Year-over-year analysis

3D-ELEKTROSENTER AS: årsregnskap 2005 vs 2004

Grew 12% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for 3D-ELEKTROSENTER AS. Revenue 21.44m NOK → 24.00m NOK (+12.0%). Net result +365.0k NOK → +710.2k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for 3D-ELEKTROSENTER AS.

Scorecard

Revenue
21.44m NOK 24.00m NOK
+12.0%
Operating result
+188.3k NOK +1.26m NOK
+570.0%
Net result
+365.0k NOK +710.2k NOK
+94.6%
Equity
60.8k NOK n/m
—
Total assets
10.53m NOK 11.68m NOK
+10.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 21.44m NOK to 24.00m NOK (+12.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +188.3k NOK → +1.26m NOK (op. margin 0.9% → 5.3%). Calculated

  • ↑

    Net result improved

    Net result +365.0k NOK → +710.2k NOK (net margin 1.7% → 3.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.47m NOK → 4.30m NOK (16% → 18% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 14.15m NOK → 16.22m NOK (+14.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 584.0k NOK → 200.6k NOK. Reported fact