Org.nr 939 188 371 2007 → 2008 Year-over-year analysis

3D-ELEKTROSENTER AS: årsregnskap 2008 vs 2007

Weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for 3D-ELEKTROSENTER AS. Revenue 26.79m NOK → 26.78m NOK (-0.0%). Net result +941.0k NOK → +1 778 NOK. Equity 3.63m NOK → 5.41m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for 3D-ELEKTROSENTER AS.

Scorecard

Revenue
26.79m NOK 26.78m NOK
-0.0%
Operating result
+1.54m NOK +607.0k NOK
-60.6%
Net result
+941.0k NOK +1 778 NOK
-99.8%
Equity
3.63m NOK 5.41m NOK
+49.0%
Total assets
12.86m NOK 13.25m NOK
+3.0%

What improved

  • ↑

    Equity strengthened

    Book equity 3.63m NOK → 5.41m NOK (equity ratio 28.2% → 40.8%). Calculated

  • ↑

    Payroll decreased

    Salary cost 5.91m NOK → 5.71m NOK (22% → 21% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 26.79m NOK to 26.78m NOK (-0.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.54m NOK → +607.0k NOK (op. margin 5.8% → 2.3%). Calculated

  • ↓

    Net result weakened

    Net result +941.0k NOK → +1 778 NOK (net margin 3.5% → 0.0%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 550.0k NOK → 350.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 16.88m NOK → 16.09m NOK (-4.7% YoY). Calculated