Org.nr 939 188 371 2009 → 2010 Year-over-year analysis

3D-ELEKTROSENTER AS: årsregnskap 2010 vs 2009

Shrank 32% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for 3D-ELEKTROSENTER AS. Revenue 23.22m NOK → 15.86m NOK (-31.7%). Net result +427.9k NOK → +593.3k NOK.

On the constructive side: net result improved; payroll decreased. Pressures included: revenue fell; operating result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for 3D-ELEKTROSENTER AS.

Scorecard

Revenue
23.22m NOK 15.86m NOK
-31.7%
Operating result
+695.5k NOK +81.9k NOK
-88.2%
Net result
+427.9k NOK +593.3k NOK
+38.7%
Equity
5.84m NOK n/m
—
Total assets
11.83m NOK 11.05m NOK
-6.6%

What improved

  • ↑

    Net result improved

    Net result +427.9k NOK → +593.3k NOK (net margin 1.8% → 3.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.99m NOK → 2 010 NOK (22% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 23.22m NOK to 15.86m NOK (-31.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +695.5k NOK → +81.9k NOK (op. margin 3.0% → 0.5%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 15.21m NOK → 12.32m NOK (-19.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 200.0k NOK → 193.9k NOK. Reported fact