Org.nr 939 188 371 2020 → 2021 Year-over-year analysis

3D-ELEKTROSENTER AS: årsregnskap 2021 vs 2020

Cash halved-plus

approved 2022-04-28; registry 2022-05-25; journal 2022 274128

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 3D-ELEKTROSENTER AS. Net result +877.2k NOK → +844.0k NOK. Equity 3.90m NOK → 3.54m NOK.

Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 3D-ELEKTROSENTER AS.

Scorecard

Operating result
-35.5k NOK -38.3k NOK
-7.9%
Net result
+877.2k NOK +844.0k NOK
-3.8%
Equity
3.90m NOK 3.54m NOK
-9.1%
Cash
871.9k NOK 1 191 NOK
-99.9%
Total assets
3.93m NOK 3.57m NOK
-9.2%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -35.5k NOK → -38.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 3.90m NOK → 3.54m NOK (equity ratio 99.1% → 99.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 871.9k NOK → 1 191 NOK (-99.9% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 2.88m NOK → 2.38m NOK. Reported fact