3D INNOVATION NORDIC AS: årsregnskap 2020 vs 2019
Grew 664% on revenue, stronger earnings, fresh owner capital
approved 2021-05-25; registry 2021-06-12; journal 2021 414060
Summary
What changed
Comparing Årsregnskap 2020 with 2019 for 3D INNOVATION NORDIC AS. Revenue 2.06m NOK → 15.76m NOK (+664.4%). Net result +4 809 NOK → +612.5k NOK. Equity 229.7k NOK → 772.2k NOK.
On the constructive side: revenue rose; operating result improved; net result improved.
Also worth watching: payroll increased; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for 3D INNOVATION NORDIC AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2.06m NOK to 15.76m NOK (+664.4% YoY). Calculated
-
↑
Operating result improved
Operating result +45.5k NOK → +795.3k NOK (op. margin 2.2% → 5.0%). Calculated
-
↑
Net result improved
Net result +4 809 NOK → +612.5k NOK (net margin 0.2% → 3.9%). Calculated
-
↑
Equity strengthened
Book equity 229.7k NOK → 772.2k NOK (equity ratio 115.5% → 16.9%). Calculated
-
↑
Cash rose
Bank deposits 10.9k NOK → 274.7k NOK (+2430.5% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 226.3k NOK → 693.5k NOK (11% → 4% of revenue). Calculated
-
·
COGS fell
COGS / varekostnad 876.2k NOK → 300.2k NOK (-65.7% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 1 → 12. Reported fact