Org.nr 921 594 631 2022 → 2023 Year-over-year analysis

3D INNOVATION NORDIC AS: årsregnskap 2023 vs 2022

Shrank 23% on revenue, slipped into loss, cash halved-plus

approved 2024-11-29; registry 2024-12-04; journal 2024 757729

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 3D INNOVATION NORDIC AS. Revenue 87.51m NOK → 67.46m NOK (-22.9%). Net result +3.21m NOK → -7.81m NOK. Equity 14.49m NOK → 6.68m NOK.

On the constructive side: owners injected capital. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for 3D INNOVATION NORDIC AS.

Scorecard

Revenue
87.51m NOK 67.46m NOK
-22.9%
Operating result
+5.12m NOK -8.07m NOK
-257.7%
Net result
+3.21m NOK -7.81m NOK
-343.5%
Equity
14.49m NOK 6.68m NOK
-53.9%
Cash
457.3k NOK 72.2k NOK
-84.2%
Total assets
41.81m NOK 58.76m NOK
+40.5%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 28.2k NOK → 9.03m NOK (+9.00m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 87.51m NOK to 67.46m NOK (-22.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +5.12m NOK → -8.07m NOK (op. margin 5.8% → -12.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 3.21m NOK profit to a loss of 7.81m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 14.49m NOK → 6.68m NOK (equity ratio 34.7% → 11.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 457.3k NOK → 72.2k NOK (-84.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 67.30m NOK → 53.29m NOK (-20.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 136.4k NOK → 120.0k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 5 → 17. Reported fact