Org.nr 938 487 669 1999 → 2000 Year-over-year analysis

3D INVEST AS: årsregnskap 2000 vs 1999

Grew 10% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2000 with 1999 for 3D INVEST AS. Revenue 22.70m NOK → 24.91m NOK (+9.7%). Net result +91.1k NOK → +159.4k NOK. Equity 1.95m NOK → 2.11m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for 3D INVEST AS.

Scorecard

Revenue
22.70m NOK 24.91m NOK
+9.7%
Operating result
+911.6k NOK +536.3k NOK
-41.2%
Net result
+91.1k NOK +159.4k NOK
+75.0%
Equity
1.95m NOK 2.11m NOK
+8.2%
Total assets
8.04m NOK 9.13m NOK
+13.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 22.70m NOK to 24.91m NOK (+9.7% YoY). Calculated

  • ↑

    Net result improved

    Net result +91.1k NOK → +159.4k NOK (net margin 0.4% → 0.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.95m NOK → 2.11m NOK (equity ratio 24.3% → 23.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 530.0k NOK → 464.8k NOK (2% → 2% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +911.6k NOK → +536.3k NOK (op. margin 4.0% → 2.2%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 20.97m NOK → 23.63m NOK (+12.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 9.19m NOK → 760.2k NOK. Reported fact