Org.nr 818 334 532 2022 → 2023 Year-over-year analysis

3D KLO AS: årsregnskap 2023 vs 2022

Shrank 46% on revenue, weaker earnings

approved 2024-04-18; registry 2024-04-22; journal 2024 367033

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 3D KLO AS. Revenue 1.09m NOK → 589.7k NOK (-45.8%). Net result -44.5k NOK → -170.1k NOK. Equity 741.7k NOK → 571.5k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
1.09m NOK 589.7k NOK
-45.8%
Operating result
-44.9k NOK -171.0k NOK
-280.7%
Net result
-44.5k NOK -170.1k NOK
-282.7%
Equity
741.7k NOK 571.5k NOK
-22.9%
Cash
840.5k NOK 708.3k NOK
-15.7%
Total assets
1.07m NOK 709.8k NOK
-33.4%

What improved

  • ↑

    Payroll decreased

    Salary cost 971.2k NOK → 695.1k NOK (89% → 118% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.09m NOK to 589.7k NOK (-45.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -44.9k NOK → -171.0k NOK (op. margin -4.1% → -29.0%). Calculated

  • ↓

    Net result weakened

    Net result -44.5k NOK → -170.1k NOK (net margin -4.1% → -28.9%). Calculated

  • ↓

    Equity eroded

    Book equity 741.7k NOK → 571.5k NOK (equity ratio 69.6% → 80.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 840.5k NOK → 708.3k NOK (-15.7% YoY). Calculated