Org.nr 920 334 504 2019 → 2020 Year-over-year analysis

3D-KNITTING & TECHNOLOGY AS: årsregnskap 2020 vs 2019

Grew 13% on revenue, returned to profit, cash halved-plus

approved 2021-06-22; registry 2021-07-27; journal 2021 545140

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 3D-KNITTING & TECHNOLOGY AS. Revenue 505.7k NOK → 572.7k NOK (+13.3%). Net result -289.2k NOK → +16.1k NOK. Equity 309.3k NOK → 325.4k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for 3D-KNITTING & TECHNOLOGY AS.

Scorecard

Revenue
505.7k NOK 572.7k NOK
+13.3%
Operating result
-289.5k NOK +222.1k NOK
+176.7%
Net result
-289.2k NOK +16.1k NOK
+105.6%
Equity
309.3k NOK 325.4k NOK
+5.2%
Cash
543.7k NOK 170.8k NOK
-68.6%
Total assets
641.6k NOK 605.2k NOK
-5.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 505.7k NOK to 572.7k NOK (+13.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -289.5k NOK → +222.1k NOK (op. margin -57.2% → 38.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 289.2k NOK to a profit of 16.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 309.3k NOK → 325.4k NOK (equity ratio 48.2% → 53.8%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 543.7k NOK → 170.8k NOK (-68.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 254 NOK → 522.8k NOK (0% → 91% of revenue). Calculated