Org.nr 991 315 659 2006 → 2007 Year-over-year analysis

3D MEDIA AS: årsregnskap 2007 vs 2006

Fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for 3D MEDIA AS. Revenue 0 NOK → 318.4k NOK. Equity 6 NOK → 7 834 NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: operating result weakened.

Also worth watching: thin equity buffer; cogs moved; book investments changed. All figures are taken from the published annual accounts for 3D MEDIA AS.

Scorecard

Revenue
0 NOK 318.4k NOK
—
Operating result
0 NOK -32.3k NOK
—
Net result
n/m -30.4k NOK
—
Equity
6 NOK 7 834 NOK
+130466.7%
Total assets
0 NOK 202.1k NOK
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 318.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 6 NOK → 7 834 NOK. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 0 NOK → 100.0k NOK (+100.0k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result 0 NOK → -32.3k NOK. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 0 NOK → 123.3k NOK (None YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 8 251 NOK. Reported fact