3D MEDIA AS: årsregnskap 2013 vs 2012
Grew 293% on revenue
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for 3D MEDIA AS. Revenue 469.9k NOK → 1.85m NOK (+292.7%). Equity 534.7k NOK → 544.8k NOK.
On the constructive side: revenue rose; equity strengthened; cash rose.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 3D MEDIA AS.
At a glance
Scorecard
Revenue
469.9k NOK
1.85m NOK
+292.7%
Operating result
+351.0k NOK
n/m
—
Equity
534.7k NOK
544.8k NOK
+1.9%
Cash
434.4k NOK
694.2k NOK
+59.8%
Total assets
903.1k NOK
4 993 NOK
-99.4%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 469.9k NOK to 1.85m NOK (+292.7% YoY). Calculated
-
↑
Equity strengthened
Book equity 534.7k NOK → 544.8k NOK (equity ratio 59.2% → 10912.0%). Calculated
-
↑
Cash rose
Bank deposits 434.4k NOK → 694.2k NOK (+59.8% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 627.8k NOK → 907.7k NOK (134% → 49% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 287.9k NOK → 604.3k NOK (+109.9% YoY). Calculated