FirmaIQ
Org.nr 918 912 177 2020 → 2021 Year-over-year analysis

3D-MODELLERING AS: årsregnskap 2021 vs 2020

Grew 30% on revenue, returned to profit

approved 2022-04-20; registry 2022-06-22; journal 2022 494636

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for 3D-MODELLERING AS. Revenue 101.2k NOK → 131.9k NOK (+30.4%). Net result -26.7k NOK → +45.2k NOK. Equity 39.7k NOK → 84.9k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
101.2k NOK 131.9k NOK
+30.4%
Operating result
-26.7k NOK +63.9k NOK
+339.6%
Net result
-26.7k NOK +45.2k NOK
+269.6%
Equity
39.7k NOK 84.9k NOK
+114.1%
Cash
37.3k NOK 114.8k NOK
+208.0%
Total assets
55.7k NOK 114.8k NOK
+106.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 101.2k NOK to 131.9k NOK (+30.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -26.7k NOK → +63.9k NOK (op. margin -26.4% → 48.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 26.7k NOK to a profit of 45.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 39.7k NOK → 84.9k NOK (equity ratio 71.3% → 74.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 37.3k NOK → 114.8k NOK (+208.0% YoY). Calculated