FirmaIQ
Org.nr 998 444 896 2012 → 2013 Year-over-year analysis

3D MOTION TECHNOLOGIES AS: årsregnskap 2013 vs 2012

Shrank 100% on revenue, slipped into loss, cash halved-plus

approved 2014-04-07; registry 2014-10-18; journal 2014 866624

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for 3D MOTION TECHNOLOGIES AS. Revenue 100.0k NOK → 100 NOK (-99.9%). Net result +48.8k NOK → -31.2k NOK. Equity 78.8k NOK → 47.6k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for 3D MOTION TECHNOLOGIES AS.

At a glance

Scorecard

Revenue
100.0k NOK 100 NOK
-99.9%
Operating result
+67.7k NOK -42.4k NOK
-162.7%
Net result
+48.8k NOK -31.2k NOK
-163.9%
Equity
78.8k NOK 47.6k NOK
-39.6%
Cash
63.8k NOK 16.1k NOK
-74.8%
Total assets
103.8k NOK 47.6k NOK
-54.1%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 100.0k NOK to 100 NOK (-99.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +67.7k NOK → -42.4k NOK (op. margin 67.7% → -42426.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 48.8k NOK profit to a loss of 31.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 78.8k NOK → 47.6k NOK (equity ratio 75.9% → 100.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 63.8k NOK → 16.1k NOK (-74.8% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 78.8k NOK → 30.0k NOK — check capital reduction, conversion, or reclassification. Interpretation