Org.nr 998 444 896 2020 → 2021 Year-over-year analysis

3D MOTION TECHNOLOGIES AS: årsregnskap 2021 vs 2020

Returned to profit

approved 2022-06-16; registry 2022-06-23; journal 2022 508115

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 3D MOTION TECHNOLOGIES AS. Net result -6 534 NOK → 0 NOK. Equity 475.0k NOK → 322.7k NOK.

On the constructive side: operating result improved; turned profitable; owners injected capital. Pressures included: equity eroded; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
66.2k NOK n/m
—
Operating result
-12.8k NOK 0 NOK
+100.0%
Net result
-6 534 NOK 0 NOK
+100.0%
Equity
475.0k NOK 322.7k NOK
-32.1%
Cash
473.2k NOK 322.7k NOK
-31.8%
Total assets
475.0k NOK 322.7k NOK
-32.1%

What improved

  • ↑

    Operating result improved

    Operating result -12.8k NOK → 0 NOK. Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 6 534 NOK to a profit of 0 NOK. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 288.4k NOK → 322.7k NOK (+34.3k NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 475.0k NOK → 322.7k NOK (equity ratio 100.0% → 100.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 473.2k NOK → 322.7k NOK (-31.8% YoY). Calculated