Org.nr 916 177 097 2015 → 2016 Year-over-year analysis

3D NORGE AS: årsregnskap 2016 vs 2015

Weaker earnings, fresh owner capital

approved 2017-05-24; registry 2017-06-07; journal 2017 395951

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for 3D NORGE AS. Revenue 0 NOK → 1.26m NOK. Net result +256.3k NOK → +2 016 NOK. Equity 0 NOK → 7.43m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for 3D NORGE AS.

Scorecard

Revenue
0 NOK 1.26m NOK
—
Operating result
0 NOK +256.6k NOK
—
Net result
+256.3k NOK +2 016 NOK
-99.2%
Equity
0 NOK 7.43m NOK
—
Cash
0 NOK 690.3k NOK
—
Total assets
0 NOK 824.5k NOK
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 1.26m NOK. Calculated

  • ↑

    Operating result improved

    Operating result 0 NOK → +256.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 0 NOK → 7.43m NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 0 NOK → 690.3k NOK (None YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 0 NOK → 30.0k NOK (+30.0k NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result +256.3k NOK → +2 016 NOK. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 0 NOK → 3.54m NOK. Calculated