Org.nr 916 177 097 2017 → 2018 Year-over-year analysis

3D NORGE AS: årsregnskap 2018 vs 2017

Shrank 22% on revenue

approved 2019-06-08; registry 2019-07-25; journal 2019 820818

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 3D NORGE AS. Revenue 1.16m NOK → 904.3k NOK (-22.3%). Equity 884.6k NOK → 12 NOK.

On the constructive side: cash rose; current ratio back above 1×. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 3D NORGE AS.

Scorecard

Revenue
1.16m NOK 904.3k NOK
-22.3%
Operating result
+384.3k NOK n/m
—
Net result
+450.8k NOK n/m
—
Equity
884.6k NOK 12 NOK
-100.0%
Cash
438.6k NOK 554.0k NOK
+26.3%
Total assets
92.1k NOK 1.42m NOK
+1438.7%

What improved

  • ↑

    Cash rose

    Bank deposits 438.6k NOK → 554.0k NOK (+26.3% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.44× → 36.40×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.16m NOK to 904.3k NOK (-22.3% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 884.6k NOK → 12 NOK (equity ratio 960.7% → 0.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 5 711 NOK → 0 NOK (-100.0% YoY). Calculated