Org.nr 916 177 097 2024 → 2025 Year-over-year analysis

3D NORGE AS: årsregnskap 2025 vs 2024

Shrank 54% on revenue, weaker earnings

approved 2026-06-01; registry 2026-06-02; journal 2026 514490

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for 3D NORGE AS. Revenue 1.50m NOK → 693.7k NOK (-53.7%). Net result +824.6k NOK → +485.1k NOK. Equity 4.97m NOK → 5.46m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for 3D NORGE AS.

Scorecard

Revenue
1.50m NOK 693.7k NOK
-53.7%
Operating result
+466.3k NOK +162.6k NOK
-65.1%
Net result
+824.6k NOK +485.1k NOK
-41.2%
Equity
4.97m NOK 5.46m NOK
+9.8%
Cash
497.3k NOK 632.2k NOK
+27.1%
Total assets
5.13m NOK 5.56m NOK
+8.2%

What improved

  • ↑

    Equity strengthened

    Book equity 4.97m NOK → 5.46m NOK (equity ratio 96.9% → 98.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 497.3k NOK → 632.2k NOK (+27.1% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.50m NOK to 693.7k NOK (-53.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +466.3k NOK → +162.6k NOK (op. margin 31.1% → 23.4%). Calculated

  • ↓

    Net result weakened

    Net result +824.6k NOK → +485.1k NOK (net margin 55.0% → 69.9%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.65m NOK → 3.30m NOK (177% → 476% of revenue). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact