3D PERCEPTION AS: årsregnskap 2003 vs 2002
Grew 7% on revenue
Summary
What changed
Comparing Årsregnskap 2003 with 2002 for 3D PERCEPTION AS. Revenue 48.12m NOK → 51.35m NOK (+6.7%). Equity 3.43m NOK → 2.90m NOK.
On the constructive side: revenue rose; operating result improved. Pressures included: equity eroded.
Also worth watching: cogs moved. All figures are taken from the published annual accounts for 3D PERCEPTION AS.
At a glance
Scorecard
Revenue
48.12m NOK
51.35m NOK
+6.7%
Operating result
+7.76m NOK
+14.11m NOK
+81.8%
Net result
+4.32m NOK
n/m
—
Equity
3.43m NOK
2.90m NOK
-15.3%
Total assets
21.28m NOK
27.75m NOK
+30.4%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 48.12m NOK to 51.35m NOK (+6.7% YoY). Calculated
-
↑
Operating result improved
Operating result +7.76m NOK → +14.11m NOK (op. margin 16.1% → 27.5%). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 3.43m NOK → 2.90m NOK (equity ratio 16.1% → 10.5%). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 18.55m NOK → 22.17m NOK (+19.6% YoY). Calculated