Org.nr 919 527 455 2017 → 2018 Year-over-year analysis

3D PERSPECTIVE AS: årsregnskap 2018 vs 2017

Stronger earnings, cash halved-plus

approved 2019-05-01; registry 2019-07-18; journal 2019 748587

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 3D PERSPECTIVE AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +5 NOK → +91.9k NOK. Equity 95.7k NOK → 3 739 NOK.

On the constructive side: net result improved; payroll decreased. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3D PERSPECTIVE AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
n/m -92.0k NOK
—
Net result
+5 NOK +91.9k NOK
+1838660.0%
Equity
95.7k NOK 3 739 NOK
-96.1%
Cash
177.3k NOK 84.5k NOK
-52.3%
Total assets
177.3k NOK 84.5k NOK
-52.3%

What improved

  • ↑

    Net result improved

    Net result +5 NOK → +91.9k NOK. Calculated

  • ↑

    Payroll decreased

    Salary cost 92.3k NOK → 0 NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 95.7k NOK → 3 739 NOK (equity ratio 54.0% → 4.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 177.3k NOK → 84.5k NOK (-52.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation