Org.nr 919 527 455 2020 → 2021 Year-over-year analysis

3D PERSPECTIVE AS: årsregnskap 2021 vs 2020

Another loss-making year

approved 2022-08-18; registry 2022-08-31; journal 2022 904266

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 3D PERSPECTIVE AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -15.1k NOK → -11.9k NOK. Equity 6 603 NOK → -5 259 NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3D PERSPECTIVE AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-15.1k NOK -11.9k NOK
+21.6%
Net result
-15.1k NOK -11.9k NOK
+21.5%
Equity
6 603 NOK -5 259 NOK
-179.6%
Cash
87.4k NOK 75.5k NOK
-13.6%
Total assets
87.4k NOK 75.5k NOK
-13.6%

What improved

  • ↑

    Operating result improved

    Operating result -15.1k NOK → -11.9k NOK. Calculated

  • ↑

    Net result improved

    Net result -15.1k NOK → -11.9k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 6 603 NOK → -5 259 NOK (equity ratio 7.6% → -7.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 87.4k NOK → 75.5k NOK (-13.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.08× → 0.93× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -7.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation