Org.nr 915 237 452 2015 → 2016 Year-over-year analysis

3D PROD AS: årsregnskap 2016 vs 2015

Weaker earnings

approved 2017-03-27; registry 2017-03-30; journal 2017 254750

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for 3D PROD AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +33.1k NOK → +18.7k NOK. Equity -9 490 NOK → -28.2k NOK.

On the constructive side: cash rose; current ratio back above 1×; payroll decreased. Pressures included: net result weakened; equity eroded.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
+33.1k NOK n/m
—
Net result
+33.1k NOK +18.7k NOK
-43.5%
Equity
-9 490 NOK -28.2k NOK
-196.9%
Cash
510 NOK 326.5k NOK
+63921.6%
Total assets
510 NOK 326.5k NOK
+63921.6%

What improved

  • ↑

    Cash rose

    Bank deposits 510 NOK → 326.5k NOK (+63921.6% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.05× → 11.46×. Calculated

  • ↑

    Payroll decreased

    Salary cost 33.1k NOK → 18.7k NOK. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +33.1k NOK → +18.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -9 490 NOK → -28.2k NOK (equity ratio -1860.8% → -8.6%). Calculated