Org.nr 990 818 916 2008 → 2009 Year-over-year analysis

3D-PROSJEKT AS: årsregnskap 2009 vs 2008

Shrank 43% on revenue, fresh owner capital

approved 2010-06-30; registry 2010-07-13; journal 2010 494705

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for 3D-PROSJEKT AS. Revenue 2.39m NOK → 1.36m NOK (-43.0%). Equity 150.4k NOK → 1.22m NOK.

On the constructive side: equity strengthened; current ratio back above 1×; owners injected capital. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 3D-PROSJEKT AS.

Scorecard

Revenue
2.39m NOK 1.36m NOK
-43.0%
Operating result
+195.4k NOK n/m
—
Equity
150.4k NOK 1.22m NOK
+709.8%
Total assets
6.07m NOK 4.21m NOK
-30.7%

What improved

  • ↑

    Equity strengthened

    Book equity 150.4k NOK → 1.22m NOK (equity ratio 2.5% → 28.9%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.90× → 9.01×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 100 NOK → 1.00m NOK (+999.9k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.39m NOK to 1.36m NOK (-43.0% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 622.9k NOK → 463.0k NOK (-25.7% YoY). Calculated