Org.nr 990 818 916 2015 → 2016 Year-over-year analysis

3D-PROSJEKT AS: årsregnskap 2016 vs 2015

Grew 12% on revenue, cash halved-plus

approved 2016-12-31; registry 2017-06-14; journal 2017 450039

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for 3D-PROSJEKT AS. Revenue 357.9k NOK → 401.2k NOK (+12.1%). Equity 1.46m NOK → 1.53m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for 3D-PROSJEKT AS.

Scorecard

Revenue
357.9k NOK 401.2k NOK
+12.1%
Net result
n/m +71.9k NOK
—
Equity
1.46m NOK 1.53m NOK
+4.9%
Cash
41.1k NOK 12.0k NOK
-70.9%
Total assets
3.62m NOK 3.67m NOK
+1.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 357.9k NOK to 401.2k NOK (+12.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.46m NOK → 1.53m NOK (equity ratio 40.4% → 41.8%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 41.1k NOK → 12.0k NOK (-70.9% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 86.6k NOK → 92.3k NOK (+6.6% YoY). Calculated