Org.nr 990 818 916 2019 → 2020 Year-over-year analysis

3D-PROSJEKT AS: årsregnskap 2020 vs 2019

Shrank 45% on revenue, weaker earnings, cash halved-plus

registry 2021-05-20; journal 2021 305320

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 3D-PROSJEKT AS. Revenue 353.6k NOK → 194.9k NOK (-44.9%). Net result +58.8k NOK → +18.2k NOK. Equity 1.68m NOK → 1.70m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 3D-PROSJEKT AS.

Scorecard

Revenue
353.6k NOK 194.9k NOK
-44.9%
Operating result
+133.8k NOK +68.0k NOK
-49.2%
Net result
+58.8k NOK +18.2k NOK
-69.0%
Equity
1.68m NOK 1.70m NOK
+1.1%
Cash
41.1k NOK 10.0k NOK
-75.7%
Total assets
3.77m NOK 3.60m NOK
-4.4%

What improved

  • ↑

    Equity strengthened

    Book equity 1.68m NOK → 1.70m NOK (equity ratio 44.6% → 47.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 353.6k NOK to 194.9k NOK (-44.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +133.8k NOK → +68.0k NOK (op. margin 37.9% → 34.9%). Calculated

  • ↓

    Net result weakened

    Net result +58.8k NOK → +18.2k NOK (net margin 16.6% → 9.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 41.1k NOK → 10.0k NOK (-75.7% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 105.0k NOK → 745 NOK (-99.3% YoY). Calculated