FirmaIQ
Org.nr 990 818 916 2021 → 2022 Year-over-year analysis

3D-PROSJEKT AS: årsregnskap 2022 vs 2021

Grew 419% on revenue, stronger earnings

registry 2023-07-03; journal 2023 564910

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for 3D-PROSJEKT AS. Revenue 204.4k NOK → 1.06m NOK (+418.6%). Net result +82.4k NOK → +205.3k NOK. Equity 1.78m NOK → 1.99m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for 3D-PROSJEKT AS.

At a glance

Scorecard

Revenue
204.4k NOK 1.06m NOK
+418.6%
Operating result
+133.9k NOK +315.0k NOK
+135.2%
Net result
+82.4k NOK +205.3k NOK
+149.0%
Equity
1.78m NOK 1.99m NOK
+11.5%
Cash
33.9k NOK 164.6k NOK
+385.2%
Total assets
3.62m NOK 3.79m NOK
+4.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 204.4k NOK to 1.06m NOK (+418.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +133.9k NOK → +315.0k NOK (op. margin 65.5% → 29.7%). Calculated

  • ↑

    Net result improved

    Net result +82.4k NOK → +205.3k NOK (net margin 40.3% → 19.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.78m NOK → 1.99m NOK (equity ratio 49.2% → 52.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 33.9k NOK → 164.6k NOK (+385.2% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 745 NOK → 638.7k NOK (+85627.7% YoY). Calculated