Org.nr 927 419 319 2021 → 2022 Year-over-year analysis

3D TEGNING AS: årsregnskap 2022 vs 2021

Shrank 141% on revenue, weaker earnings, cash halved-plus

approved 2023-06-30; registry 2023-08-03; journal 2023 698533

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 3D TEGNING AS. Revenue 49.1k NOK → -20.0k NOK (-140.8%). Net result -5 477 NOK → -43.3k NOK. Equity 24.5k NOK → -18.7k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3D TEGNING AS.

Scorecard

Revenue
49.1k NOK -20.0k NOK
-140.8%
Operating result
-5 477 NOK -43.3k NOK
-689.8%
Net result
-5 477 NOK -43.3k NOK
-689.8%
Equity
24.5k NOK -18.7k NOK
-176.4%
Cash
1 830 NOK 262 NOK
-85.7%
Total assets
25.8k NOK 262 NOK
-99.0%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 49.1k NOK to -20.0k NOK (-140.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -5 477 NOK → -43.3k NOK (op. margin -11.2% → 216.3%). Calculated

  • ↓

    Net result weakened

    Net result -5 477 NOK → -43.3k NOK (net margin -11.2% → 216.3%). Calculated

  • ↓

    Equity eroded

    Book equity 24.5k NOK → -18.7k NOK (equity ratio 94.9% → -7149.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 1 830 NOK → 262 NOK (-85.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -7149.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation